|
|
|
|
|
ACE
HARDWARE INDONESIA |
|
Financial Information (in million IDR) |
|
|
2006 |
2007 |
2008 |
2009 |
2010 |
| (IDR in Million Exceptw EPS)
|
|
Income Statement
|
|
| Sales |
638,946 |
886,625 |
1,279,834 |
1,358,775 |
1,641,122 |
| Gross
Profit |
217,237 |
327,142 |
502,721 |
552,437 |
708,603 |
| Opt.
Profit |
49,541 |
96,866 |
164,477 |
178,201 |
217,893 |
| Income
before tax |
38,683 |
85,198 |
183,458 |
206,330 |
229,167 |
| Net Profit |
27,011 |
60,068 |
130,643 |
154,443 |
177,851 |
| EPS |
67.53 |
72.59 |
76.39 |
91.80 |
103.70 |
|
|
|
|
|
|
| (In
Million)
|
|
Balance Sheet
|
|
| Current Assets |
169,313 |
575,711 |
619,284 |
775,772 |
862,190 |
| Non current assets |
53,047 |
128,691 |
170,992 |
194,784 |
329,143 |
| Total Asset |
222,360 |
704,402 |
790,276 |
970,556 |
1,191,333 |
| Current liabilities |
123,169 |
103,971 |
91,853 |
73,186 |
110,310 |
| Non current liabilities |
17,781 |
13,550 |
20,966 |
29,601 |
36,437 |
| Minority Interest |
- |
- |
- |
- |
14,449 |
| Shareholder's equity |
81,410 |
586,881 |
677,457 |
867,769 |
1,030,138 |
|
|
|
|
|
|
|
|
| Gross Margin |
34.0 |
36.9 |
39.3 |
39.5 |
41.9 |
| Operating Margin |
7.8 |
10.9 |
12.9 |
12.7 |
12.9 |
| Pre-tax Margin |
6.1 |
9.6 |
14.3 |
14.8 |
13.6 |
| Net profit margin |
4.2 |
6.8 |
10.2 |
11.0 |
10.5 |
| Return of Equity |
33.2 |
10.2 |
19.3 |
17.8 |
17.3 |
| Return of Asset |
12.1 |
8.5 |
16.5 |
15.9 |
14.9 |
|
|
|
|
|
|
|
|
|
|
Laporan Keuangan 2009
|
|
Laporan Keuangan
(Tidak diaudit) per 31 Maret
2010
|
|
|
File 1,7
MB (Type :
PDF Acrobat Reader)
|
|
File 1,7
MB (Type :
PDF Acrobat Reader)
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual
Report 2008
|
|
Annual
Report 2009
|
|
|
File
37,548 KB (Type : RAR (PDF))
|
|
File
15,500 KB (Type : RAR (PDF))
|
|
|
|
|
|
|
|
|
|
|
|
Laporan Keuangan
(Tidak diaudit) per 30 Juni 2010
|
|
Laporan Keuangan
(Tidak diaudit) per 30 September 2010
|
|
|
File 319
KB (Type :
PDF Acrobat Reader)
|
|
File 222 KB (Type :
PDF Acrobat Reader)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Statement 2010
|
|
Annual
Report 2010
|
|
|
File 2,26
MB (Type :
PDF Acrobat Reader)
|
|
File 7,3
MB (Type :
PDF Acrobat Reader)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement
30June 2011 (Unaudited)
|
|
Financial Statement
March2011 - Final Review
|
|
|
File 444
KB (Type :
PDF Acrobat Reader)
|
|
File 2,9
MB (Type : ZIP (PDF Acrobat Reader)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|